
BUS FPX 4060 Assessment 1 Transaction Analysis and Financial Statements
Student Name
Capella University
BUS-FPX4060 Financial Accounting Principles
Prof. Name
Date
Transaction Analysis and Financial Statements
In the evaluation of Alltech and SynergyXT, various financial metrics were analyzed to discern their performance. Alltech reported a total liability and ownerās equity of $11,502 million, while SynergyXTās total stood at $48,823 million. Alltechās net income was $3,127 million, whereas SynergyXT reported $9,276 million. Additionally, Alltechās sales amounted to $15,453 million, whereas SynergyXTās sales totaled $44,612 million.
Total Assets Invested:Ā Alltechās total assets amounted to $11,502 million, and SynergyXTās totaled $48,823 million.
Return on Assets (ROA):Ā Alltech: ROA = $3,127 million / ($8,101 million + $11,502 million) / 2 = 31.90% SynergyXT: ROA = $9,276 million / ($36,171 million + $48,823 million) / 2 = 21.83%
Expenses:Ā Alltech: Expenses = $15,453 million ā $3,127 million = $12,326 million SynergyXT: Expenses = $44,612 million ā $9,276 million = $35,336 million
Considering that competitorsā average return is 18%, both Alltech and SynergyXT exhibit satisfactory returns, with Alltech outperforming SynergyXT in terms of ROA.
Balance Sheet ā December 31, 2011:Ā Assets:Ā Current Assets: $80,990 million Fixed Assets: $175,000 million Total Assets: $255,990 millionĀ Liabilities:Ā Current Liabilities: $6,950 million Equity: $249,000 million
Balance Sheet ā December 31, 2012:Ā Assets:Ā Current Assets: $51,680 million Fixed Assets: $427,800 million Total Assets: $479,480 millionĀ Liabilities:Ā Current Liabilities: $37,500 million Long-Term Liabilities: $105,000 million Equity: $336,980 million
Comparing the equity amounts reveals an increase from $249,000 million in 2011 to $336,980 million in 2012. Net income for 2012 is calculated as $81,540 million.
Debt Ratio for 2012:Ā $142,500 million / $479,480 million = 29.72%
BUS FPX 4060 Assessment 1 Transaction Analysis and Financial Statements
Adjusting entries were made to account for various transactions:
- Insurance expense adjustment: $2,800
- Teaching supplies adjustment: $5,500
- Depreciation adjustments: $11,000 (equipment) and $6,250 (professional library)
- Unearned training fee adjustment: $3,600
- Salaries payable adjustment: $750
- Prepaid rent adjustment: $2,200
The adjusted trial balance and financial statements were prepared accordingly.
Income Statement ā 2012:Ā Revenues: $152,250 million Expenses: $116,750 million Net Income: $35,500 million
Statement of Retained Earnings ā 2012:Ā Retained Earnings, December 1: $52,900 million Add: Net Income: $35,500 million Less: Dividends: $42,000 million Retained Earnings, December 31: $46,400 million
Balance Sheet ā December 31, 2012:Ā Assets:Ā Current Assets: $46,400 million Fixed Assets: $53,750 million Total Assets: $100,150 millionĀ Liabilities:Ā Current Liabilities: $42,750 million Equity: $57,400 million
References Wild, J. J., & Shaw, K. W. (2022). Financial and Managerial Accounting (9th ed.). Adjusting accounts for financial statements (pp. 58-63).https://capella.vitalsource.com/reader/books/9781264098583/epubcfi/6/2[%3Bvnd.vst.idref%3Dco
BUS FPX 4060 Assessment 1 Transaction Analysis and Financial Statements
Get Capella University Free Business Samples
BUS FPX 3007
BUS FPX 3011
BUS FPX 3021
BUS FPX 3022
BUS FPX 3030
BUS FPX 3040
BUS FPX 3050
BUS FPX 4012