Online Class Assignment

BUS FPX 4070 Assessment 8 Capital Structure and Financial Health

BUS FPX 4070 Assessment 8 Capital Structure and Financial Health

Student Name

Capella University

BUS-FPX4070 Foundations in Finance

Prof. Name

Date

Problem 1: Optimal Capital Structure

XYZ Inc. is currently determining its target capital structure, with the Chief Financial Officer (CFO) suggesting that the optimal debt-to-capital ratio falls between 25 percent and 60 percent. Analysis of projected data reveals the following:

Debt/Capital RatioProjected EPSProjected Stock Price
25%$4.20$40.00
35%$4.45$41.50
45%$4.75$41.25
60%$4.50$40.59

Determining XYZā€™s optimal capital structure and the debt-to-capital ratio at which the companyā€™s Weighted Average Cost of Capital (WACC) is minimized is crucial.

According to the Corporate Finance Institute (CFI), capital structure refers to ā€œthe amount of debt and/or equity employed by a firm to fund its operations and finance its assets,ā€ with the optimal structure being the proportion resulting in the lowest WACC.

Optimal capital structure:Ā Based on the data, XYZā€™s optimal capital structure would be at a debt-to-capital ratio of 45%, coinciding with the higher projected stock price.

Minimized WACC:Ā The debt-to-capital ratio yielding the minimized WACC for XYZ is also 45%. At this ratio, the projected EPS is relatively higher, indicating a favorable balance for the cost of capital and lower debt for the company.

Problem 2: Break-Even Analysis

XYZ Inc. sells photo frames at $20 each, with fixed costs amounting to $60,000 and variable costs of $7 per photo frame.

Gain or Loss at Different Sales Levels:

  • At 6,000 photo frames: Gain = $18,000
  • At 15,000 photo frames: Gain = $135,000

Effect of Selling Price Increase to $25:

  • Break-even point at $25 selling price: 4,615 units

The analysis highlights the significance of break-even point as the minimum units to cover production costs, with fixed costs remaining constant.

Effect of Selling Price Increase with Variable Cost Rise:

  • Break-even point with selling price at $25 and variable costs at $13: 5,000 units

The increase in variable costs alongside the price hike escalates the break-even point.

Problem 3: WACC and Optimal Capital Structure

XYZ Inc.ā€™s finance department provides debt cost data at various levels of debt-to-capital ratio. Additionally, using the Capital Asset Pricing Model (CAPM), XYZ estimates its cost of common equity.

WACC at Optimal Capital Structure:Ā With an equity/asset ratio of 60% and a debt weight of 40%, XYZā€™s WACC is 13.8%.

Effect of Anticipated Increase in Business Risk:Ā Anticipation of increased risk would likely prompt XYZ to adjust its working capital, minimizing debts until the risk is mitigated.

Effect of Congressional Tax Rate Increase:Ā A significant increase in corporate tax rate would alter XYZā€™s target capital structure, reducing debt due to its tax-deductible nature and subsequently lowering WACC.

BUS FPX 4070 Assessment 8 Capital Structure and Financial Health

Problem 4: Cost of Trade Credit and Bank Loan

XYZ Inc. purchases $10 million of materials with credit terms of 3/5, net 60. Analysis of forgoing discounts and obtaining additional credit reveals the nominal and effective cost.

Additional Credit Analysis:

  • Additional credit amount without discounts: $1,506,849.32

Nominal and Effective Cost of Credit:

  • Nominal cost: 20.57%
  • Effective cost: 22.22%

Effective Cost of Bank Loan:

  • Effective cost of bank loan at 8% interest, paid monthly: 7.8%

Conclusion:Ā Based on nominal and effective rates, utilizing a bank loan appears to be the most cost-effective option for XYZ.

References

Brigham, E. F. (n.d.).Ā Fundamentals of financial management. Retrieved fromĀ https://capella.vitalsource.com/reader/books/9780357088562/epubcfi/6/62[%3Bvnd.vst.idĀ ref%3DM31]!/4/528/1:621[199%2C4.]

Corporate Finance Institute. (n.d.). Capital structure. What is capital structure? Retrieved fromĀ https://corporatefinanceinstitute.com/resources/knowledge/finance/capital-structureoverview/

Edspira. (2018, September 9). Youtube.com How to calculate cost of equity using CAPM. Retrieved fromĀ https://www.youtube.com/watch?v=JyUBm9M7Wyw

BUS FPX 4070 Assessment 8 Capital Structure and Financial Health